| Revenue | DKK 1M | -2% |
| EBITDA | DKK 151K | -6% |
| Net profit | DKK 137K | +74% |
| Total assets | DKK 369K | +6% |
| Equity | DKK 219K | +93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 877 | 700 | 506 | 438 | 842 | 961 | 817 | 728 | 955 | 1.023 | 1.057 | 1.033 |
| Staff expenses | -221 | -619 | -711 | -604 | -540 | -589 | -970 | -617 | -744 | -885 | -846 | -896 | -882 |
| EBITDA | 290 | 258 | -11 | -98 | -103 | 253 | -8 | 229 | -16 | 70 | 177 | 161 | 151 |
| Depreciation & amort. | -0 | -0 | -21 | -41 | -41 | -52 | -31 | 14 | -43 | -43 | -43 | -43 | -0 |
| EBIT | 290 | 258 | -32 | -140 | -144 | 201 | -39 | 215 | -59 | 27 | 134 | 118 | 151 |
| Net financials | -1 | 14 | -58 | -5 | -6 | -3 | -1 | -1 | -3 | -8 | -5 | -10 | -11 |
| Profit before tax | 288 | 272 | -90 | -145 | -150 | 199 | -40 | 214 | -62 | 19 | 130 | 108 | 141 |
| Tax | 72 | 68 | -22 | 4 | -24 | 45 | -9 | 50 | -9 | 6 | 29 | 29 | 4 |
| Net profit | 216 | 204 | -68 | -149 | -125 | 153 | -31 | 163 | -53 | 13 | 101 | 79 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 522 | 807 | 871 | 811 | 387 | 285 | 399 | 517 | 331 | 412 | 348 | 369 |
| Equity | -173 | 31 | -37 | -186 | -311 | -158 | -189 | -26 | -79 | -66 | 35 | 114 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 491 | 843 | 1.057 | 1.123 | 545 | 473 | 424 | 596 | 397 | 377 | 234 | 150 |
| Total debt | 500 | 491 | 843 | 1.057 | 1.123 | 545 | 473 | 424 | 596 | 397 | 377 | 234 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Thorsted | Management | 0 companies |