| Revenue | — | — |
| EBITDA | DKK 297K | +1575% |
| Net profit | DKK 275K | -38% |
| Total assets | DKK 3,5M | +11% |
| Equity | DKK 2,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | 155 | 223 | -7 | -8 | -10 | -11 | -11 | -12 | -20 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -996 | -276 | 155 | 223 | -7 | -8 | -10 | -11 | -11 | -12 | -20 | 297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -996 | -276 | 155 | 223 | -7 | -8 | -10 | -11 | -11 | -12 | -20 | 297 |
| Net financials | 14 | -967 | -275 | 161 | 230 | -141 | -65 | 20 | -441 | -188 | 139 | 462 | 249 |
| Profit before tax | 8 | -974 | -278 | 154 | 222 | -148 | -73 | 10 | -453 | -199 | 126 | 442 | 236 |
| Tax | 4 | 4 | 2 | -11 | -0 | -0 | 24 | -0 | -0 | -0 | -6 | -2 | -39 |
| Net profit | 4 | -978 | -280 | 165 | 222 | -148 | -97 | 10 | -453 | -199 | 133 | 444 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.896 | 4.577 | 3.149 | 3.177 | 3.409 | 3.100 | 3.013 | 3.030 | 2.604 | 2.458 | 2.617 | 3.132 | 3.491 |
| Equity | 1.741 | 3.369 | 3.090 | 3.155 | 3.277 | 2.857 | 2.655 | 2.557 | 1.994 | 1.795 | 1.927 | 2.327 | 2.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 1.208 | 59 | 23 | 132 | 243 | 359 | 473 | 610 | 663 | 690 | 804 | 1.011 |
| Total debt | 154 | 1.208 | 59 | 23 | 132 | 243 | 359 | 473 | 610 | 663 | 690 | 804 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |