| Revenue | DKK 128,4M | +81% |
| EBITDA | DKK 118M | +75% |
| Net profit | DKK 118M | +75% |
| Total assets | DKK 606,1M | +40% |
| Equity | DKK 605,8M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 32.665 | 57.634 | 71.063 | 128.431 |
| Staff expenses | -166 | -159 | -159 | -10.470 |
| EBITDA | 30.862 | 55.011 | 67.287 | 117.961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 30.862 | 55.011 | 67.287 | 117.961 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 30.862 | 55.011 | 67.287 | 117.961 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 30.862 | 55.011 | 67.287 | 117.961 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 186.364 | 333.083 | 431.754 | 606.099 |
| Equity | 186.074 | 332.720 | 431.302 | 605.820 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 363 | 452 | 279 |
| Total debt | 290 | 363 | 452 | 279 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OD Management | Management | 2005 – 2007 |
PS Management | Management | 2015 – 2016 |
MM Management | Management | 2007 – 2015 |
HI Management | Management | 2007 – 2007 |
BH Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2005 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Didrik Bisgaard | Management | 0 companies |
| Peter Søeby | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Henny Irene Rosenmejer Borsing | Management | 0 companies |
| Bo Holse | Unofficial title | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Lars Hagelskjær Mørup | Board of Directors | 0 companies |
| Birger Midtgaard | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |