| Revenue | DKK 360K | +290% |
| EBITDA | DKK 360K | +290% |
| Net profit | DKK 158K | +344% |
| Total assets | DKK 488K | -8% |
| Equity | DKK 66K | +171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 114 | 92 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -6 | -6 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 114 | 92 | 360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -6 | -6 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 114 | 92 | 360 |
| Net financials | 145 | -2.199 | -1 | -1 | -0 | -3 | -4 | -4 | -4 | -5 | -5 | -6 | -157 | -181 |
| Profit before tax | 116 | -2.205 | -6 | -2 | -4 | -7 | -7 | -8 | -8 | -8 | -9 | 108 | -65 | 179 |
| Tax | 29 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 |
| Net profit | 87 | -2.236 | -6 | -2 | -4 | -7 | -7 | -8 | -8 | -8 | -9 | 108 | -65 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.324 | 115 | 115 | 58 | 55 | 53 | 51 | 49 | 47 | 45 | 43 | 189 | 532 | 488 |
| Equity | 2.161 | -75 | -82 | -84 | -88 | -95 | -102 | -110 | -118 | -127 | -136 | -27 | -92 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 277 |
| Short-term debt | 163 | 190 | 196 | 142 | 142 | 148 | 153 | 159 | 166 | 172 | 179 | 216 | 114 | 145 |
| Total debt | 163 | 190 | 196 | 142 | 142 | 148 | 153 | 159 | 166 | 172 | 179 | 216 | 624 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|