| Revenue | DKK -72K | -9% |
| EBITDA | DKK -210K | +62% |
| Net profit | DKK 998K | -42% |
| Total assets | DKK 21,8M | +5% |
| Equity | DKK 21M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.216 | — | — | — | 26 | 4.150 | -81 | -92 | -92 | -86 | -71 | -79 | -72 |
| Staff expenses | -248 | -453 | -425 | -435 | -317 | -1 | -550 | -4 | -49 | -49 | -50 | -70 | -390 | -0 |
| EBITDA | -1.565 | -1.669 | -6.441 | -283 | 338 | 26 | 3.600 | -85 | -142 | -142 | -136 | -140 | -549 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.565 | -1.669 | -6.441 | -283 | 338 | 26 | 3.600 | -85 | -142 | -142 | -136 | -140 | -549 | -210 |
| Net financials | -1.073 | -1.612 | 947 | 138 | 717 | 414 | 4.449 | 978 | 661 | 3.075 | -1.505 | 1.199 | 2.684 | 1.429 |
| Profit before tax | -1.331 | -1.702 | 880 | -12 | 552 | 394 | 3.845 | 888 | 520 | 2.934 | -1.641 | 1.058 | 2.134 | 1.219 |
| Tax | -2 | -23 | 50 | -0 | 4 | -38 | -0 | 44 | 136 | 632 | -395 | 241 | 400 | 222 |
| Net profit | -1.329 | -1.679 | 830 | -12 | 548 | 432 | 3.845 | 844 | 384 | 2.302 | -1.246 | 817 | 1.735 | 998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.400 | 13.647 | 12.352 | 11.751 | 12.168 | 12.496 | 16.637 | 18.371 | 18.832 | 20.192 | 18.065 | 18.706 | 20.821 | 21.780 |
| Equity | 13.254 | 11.477 | 12.208 | 11.614 | 12.058 | 12.490 | 16.229 | 16.965 | 17.238 | 19.177 | 17.817 | 18.516 | 20.129 | 20.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.146 | 2.170 | 144 | 137 | 110 | 6 | 408 | 1.271 | 1.528 | 1.015 | 248 | 190 | 692 | 820 |
| Total debt | 2.146 | 2.170 | 144 | 137 | 110 | 6 | 408 | 1.406 | 1.594 | 1.015 | 248 | 190 | 692 | 820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|