| Revenue | DKK 99K | -141% |
| EBITDA | DKK 99K | +141% |
| Net profit | DKK -2,7M | -201% |
| Total assets | DKK 16,9M | -14% |
| Equity | DKK 9,9M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -12 | -14 | -42 | -21 | -26 | -29 | -34 | -27 | -41 | -22 | -23 | -240 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -553 | -535 | -334 | -110 | -124 | -51 | -0 | -0 | -0 |
| EBITDA | 1.632 | 1.322 | -14 | -42 | -373 | -579 | -564 | -368 | -136 | -165 | -73 | -23 | -240 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.632 | 1.322 | -14 | -42 | -373 | -579 | -564 | -368 | -136 | -165 | -73 | -23 | -240 | 99 |
| Net financials | 415 | 393 | 4.922 | 1.184 | -4.046 | -646 | -4.744 | -1.898 | -2.548 | 1.347 | -4.641 | 4.359 | 3.359 | -3.647 |
| Profit before tax | 2.048 | 1.715 | 4.908 | 1.142 | -4.418 | -1.225 | -5.308 | -2.267 | -2.684 | 1.182 | -4.714 | 4.337 | 3.119 | -3.549 |
| Tax | -0 | 202 | 1.215 | 711 | -308 | 126 | -1.167 | -498 | -353 | 282 | 1.054 | -0 | 400 | -802 |
| Net profit | 2.048 | 1.513 | 3.692 | 431 | -4.110 | -1.351 | -4.142 | -1.769 | -2.332 | 900 | -5.768 | 4.337 | 2.719 | -2.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.628 | 22.373 | 26.712 | 27.334 | 24.844 | 24.720 | 18.627 | 15.912 | 11.919 | 13.954 | 8.657 | 16.537 | 19.789 | 16.921 |
| Equity | — | 21.618 | 24.885 | 25.217 | 20.906 | 19.355 | 15.013 | 13.190 | 10.803 | 11.646 | 5.822 | 10.099 | 12.757 | 9.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 |
| Short-term debt | 4 | 155 | 1.402 | 2.017 | 3.938 | 5.365 | 3.614 | 2.722 | 1.115 | 2.308 | 2.836 | 6.438 | 7.009 | 6.951 |
| Total debt | 4 | 155 | 1.827 | 2.117 | 3.938 | 5.365 | 3.614 | 2.722 | 1.115 | 2.308 | 2.836 | 6.438 | 7.032 | 6.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|