| Revenue | DKK -196K | +9% |
| EBITDA | DKK -353K | -5% |
| Net profit | DKK 11,2M | +61% |
| Total assets | DKK 34M | +21% |
| Equity | DKK 30,3M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 54 | 21 | -38 | -129 | -51 | -62 | -195 | 1 | 61 | 103 | -180 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -62 | -61 | -66 | -86 | -157 | -157 |
| EBITDA | 55 | 54 | 21 | -38 | -136 | -51 | -123 | -256 | -68 | -5 | 17 | -337 | -353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -58 | -58 | -61 | -64 | -104 | -160 | -178 |
| EBIT | 55 | 54 | 21 | -38 | -136 | -72 | -181 | -315 | -128 | -69 | -87 | -497 | -531 |
| Net financials | 218 | 176 | 13.151 | -78 | -2.814 | 855 | -843 | 3.376 | 1.138 | 3.888 | 3.283 | 7.523 | 11.588 |
| Profit before tax | 274 | 230 | 13.171 | -116 | -2.950 | 774 | -1.025 | 3.062 | 1.009 | 3.787 | 3.157 | 7.026 | 11.058 |
| Tax | 68 | 58 | 113 | -4 | 96 | 153 | -184 | 219 | 227 | 343 | -179 | 57 | -149 |
| Net profit | 205 | 173 | 13.058 | -113 | -3.046 | 620 | -841 | 2.843 | 782 | 3.445 | 3.336 | 6.945 | 11.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 1.061 | 16.816 | 13.695 | 14.150 | 15.534 | 13.154 | 15.388 | 16.667 | 18.812 | 20.439 | 28.210 | 33.994 |
| Equity | 561 | 733 | 13.792 | 13.679 | 10.543 | 11.164 | 10.217 | 12.951 | 13.629 | 16.967 | 19.303 | 26.131 | 30.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 115 |
| Short-term debt | 193 | 328 | 3.025 | 16 | 3.606 | 4.341 | 2.938 | 2.436 | 2.963 | 1.756 | 1.136 | 1.907 | 3.541 |
| Total debt | 193 | 328 | 3.025 | 16 | 3.606 | 4.341 | 2.938 | 2.436 | 2.963 | 1.756 | 1.136 | 2.080 | 3.656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|