| Revenue | DKK 17K | -97% |
| EBITDA | DKK 17K | -97% |
| Net profit | DKK 12K | -98% |
| Total assets | DKK 738K | -69% |
| Equity | DKK 109K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 1.271 | 1.036 | 245 | 88 | 75 | 39 | 7 | -33 | -180 | -31 | -590 | 675 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 185 | 217 | -23 | -43 | -36 | 39 | 7 | -33 | -180 | -31 | -590 | 675 | 17 |
| Depreciation & amort. | -47 | -47 | -47 | -47 | -47 | -30 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 138 | 171 | -70 | -89 | -65 | 11 | 7 | -33 | -180 | -31 | -590 | 675 | 17 |
| Net financials | 0 | -52 | -66 | 72 | -50 | 30 | -13 | -16 | 122 | 188 | 19 | -71 | -9 | -5 |
| Profit before tax | 7 | 87 | 105 | 2 | -140 | -35 | -2 | -9 | 89 | 8 | -12 | -661 | 666 | 12 |
| Tax | -0 | 6 | 27 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 8 | -0 |
| Net profit | 7 | 81 | 78 | 2 | -140 | -35 | -2 | -9 | 88 | 8 | -12 | -661 | 658 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 2.124 | 2.172 | 2.850 | 2.786 | 2.583 | 2.527 | 2.421 | 2.451 | 3.423 | 2.289 | 1.446 | 2.387 | 738 |
| Equity | 41 | 122 | 200 | 202 | 62 | 27 | 25 | 16 | 104 | 112 | 101 | -561 | 97 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.937 | 2.002 | 1.973 | 2.648 | 2.724 | 2.556 | 2.501 | 2.405 | 2.347 | 3.311 | 2.188 | 2.007 | 2.289 | 629 |
| Total debt | 1.937 | 2.002 | 1.973 | 2.648 | 2.724 | 2.556 | 2.501 | 2.405 | 2.347 | 3.311 | 2.188 | 2.007 | 2.289 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2005 | — | — |
FS Audit | Audit | 2005 | — | — |
AP Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Chau Graversen | Founder | 0 companies |
| Flemming Stahl | Audit | 0 companies |
| Arne Peter Møller | Audit | 0 companies |