| Revenue | DKK -27K | +31% |
| EBITDA | DKK -27K | -31% |
| Net profit | DKK 7,3M | -14% |
| Total assets | DKK 47M | +12% |
| Equity | DKK 42,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -15 | -16 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | 922 | 2.967 | 923 | 2.561 | 4.401 | 1.997 | 3.264 | 4.343 | 6.003 | -15 | -16 | -21 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | 922 | 2.967 | 923 | 2.561 | 4.401 | 1.997 | 3.264 | 4.343 | 6.003 | -15 | -16 | -21 | -27 |
| Net financials | -85 | 941 | 2.959 | 932 | 2.572 | 4.412 | 1.999 | 3.305 | 4.368 | 6.065 | 7.741 | 3.447 | 8.523 | 7.304 |
| Profit before tax | -120 | 925 | 2.962 | 924 | 2.560 | 4.401 | 1.984 | 3.266 | 4.352 | 6.050 | 7.726 | 3.431 | 8.502 | 7.276 |
| Tax | -0 | -4 | -0 | -4 | -3 | -3 | -3 | -6 | 5 | 9 | 2 | -2 | -5 | -10 |
| Net profit | -120 | 929 | 2.962 | 927 | 2.563 | 4.403 | 1.987 | 3.272 | 4.347 | 6.041 | 7.724 | 3.434 | 8.506 | 7.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.632 | 8.453 | 11.936 | 19.375 | 22.903 | 28.276 | 29.966 | 33.722 | 36.817 | 42.509 | 51.518 | 47.678 | 41.929 | 46.990 |
| Equity | 6.621 | 7.711 | 9.543 | 16.974 | 19.613 | 23.512 | 26.231 | 29.173 | 30.298 | 34.826 | 45.145 | 44.276 | 38.364 | 42.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 889 | 1.074 | 730 | 1.142 | 1.369 | 1.904 | 1.888 | 1.478 | 2.104 | 1.704 |
| Short-term debt | 11 | 741 | 2.394 | 2.400 | 2.401 | 3.690 | 3.005 | 3.406 | 5.150 | 5.779 | 4.485 | 1.924 | 1.460 | 2.636 |
| Total debt | 11 | 741 | 2.394 | 2.400 | 3.290 | 4.764 | 3.735 | 4.548 | 6.519 | 7.683 | 6.373 | 3.402 | 3.564 | 4.340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|