| Revenue | DKK -988K | -10% |
| EBITDA | DKK -2,3M | +4% |
| Net profit | DKK 2,1M | +353% |
| Total assets | DKK 118,8M | -12% |
| Equity | DKK 118,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | -188 | -32 | -211 | -382 | -965 | -709 | -297 | -344 | -1.098 | -1.996 | -672 | -1.096 | -988 |
| Staff expenses | -1.336 | -1.336 | -1.335 | -1.337 | -1.324 | -1.574 | -1.323 | -1.326 | -1.325 | -1.390 | -1.346 | -1.362 | -1.326 | -1.331 |
| EBITDA | -1.286 | -1.524 | -1.367 | -1.547 | -1.706 | -2.539 | -2.032 | -1.622 | -1.669 | -2.488 | -3.342 | -2.034 | -2.423 | -2.318 |
| Depreciation & amort. | -23 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -56 | -56 | -56 |
| EBIT | -1.309 | -1.524 | -1.367 | -1.622 | -1.706 | -2.539 | -2.032 | -1.622 | -1.669 | -2.488 | -3.356 | -2.090 | -2.479 | -2.375 |
| Net financials | 1.844 | 5.333 | 2.919 | 5.611 | 5.676 | 5.279 | 5.467 | 6.151 | 5.625 | 12.367 | 76.259 | 25.583 | 1.386 | 3.185 |
| Profit before tax | 938 | 3.809 | 1.552 | 3.989 | 3.971 | 2.740 | 3.435 | 4.529 | 3.956 | 9.879 | 72.903 | 23.493 | -1.093 | 810 |
| Tax | 202 | -15 | -22 | -221 | -229 | -373 | -569 | -434 | -159 | -273 | -802 | 1.822 | -272 | -1.267 |
| Net profit | 736 | 3.824 | 1.574 | 4.210 | 4.200 | 3.113 | 4.004 | 4.963 | 4.115 | 10.151 | 73.704 | 21.671 | -821 | 2.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.068 | 25.005 | 27.919 | 32.607 | 32.907 | 35.956 | 33.967 | 32.486 | 38.016 | 38.515 | 96.016 | 130.716 | 135.284 | 118.834 |
| Equity | 9.963 | 13.287 | 14.683 | 19.359 | 23.713 | 23.945 | 24.964 | 25.833 | 25.763 | 31.946 | 95.924 | 117.542 | 116.721 | 118.725 |
| Long-term debt | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.588 | 11.718 | 13.235 | 13.248 | 9.194 | 12.011 | 9.003 | 6.653 | 12.254 | 6.569 | 93 | 13.148 | 18.563 | 109 |
| Total debt | 1.978 | 11.718 | 13.235 | 13.248 | 9.194 | 12.011 | 9.003 | 6.653 | 12.254 | 6.569 | 93 | 13.148 | 18.563 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT HOLDING HELLERUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Thomsen | Management | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Lars Henriksen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |