| Revenue | DKK 94K | +3% |
| EBITDA | DKK 94K | +3% |
| Net profit | DKK 1,1M | +30% |
| Total assets | DKK 7,1M | +16% |
| Equity | DKK 6,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 59 | 153 | 152 | 152 | 156 | 158 | 84 | 191 | -12 | 53 | 92 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 59 | 153 | 152 | 152 | 156 | 158 | 84 | 191 | -12 | 53 | 92 | 94 |
| Depreciation & amort. | 36 | -11 | -48 | -48 | -45 | -45 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 48 | 105 | 104 | 107 | 111 | 120 | 84 | 191 | -12 | 53 | 92 | 94 |
| Net financials | 176 | 38 | 242 | 287 | 1.372 | 442 | -1.641 | 247 | 856 | 547 | 475 | 737 | 977 |
| Profit before tax | 218 | 86 | 347 | 391 | 1.479 | 553 | -1.521 | 330 | 1.047 | 535 | 527 | 829 | 1.071 |
| Tax | 11 | 16 | 27 | 26 | 23 | 27 | 25 | 4 | 39 | -4 | 11 | 15 | 17 |
| Net profit | 208 | 70 | 319 | 365 | 1.455 | 527 | -1.545 | 327 | 1.008 | 540 | 516 | 814 | 1.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.694 | 2.679 | 2.925 | 3.291 | 4.853 | 4.846 | 3.330 | 3.505 | 4.346 | 5.044 | 5.262 | 6.091 | 7.083 |
| Equity | 2.524 | 2.494 | 2.713 | 2.979 | 4.434 | 4.459 | 2.860 | 3.187 | 4.140 | 4.623 | 4.881 | 5.577 | 6.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 186 | 212 | 312 | 419 | 387 | 470 | 318 | 206 | 421 | 381 | 515 | 573 |
| Total debt | 171 | 186 | 212 | 312 | 419 | 387 | 470 | 318 | 206 | 421 | 381 | 515 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Vang Andersen | Founder | 0 companies |