| Revenue | DKK 147K | +35% |
| EBITDA | DKK -28K | +81% |
| Net profit | DKK -62K | +63% |
| Total assets | DKK 3M | -7% |
| Equity | DKK 1M | -6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 170 | 162 | 141 | 109 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 191 | 224 | -146 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 191 | 224 | -146 | -28 |
| Net financials | -70 | -73 | -55 | -66 | -51 |
| Profit before tax | 15 | 118 | 169 | -212 | -79 |
| Tax | 3 | 26 | 37 | -47 | -17 |
| Net profit | 11 | 92 | 132 | -165 | -62 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.850 | 3.322 | 3.395 | 3.219 | 2.999 |
| Equity | 1.026 | 1.118 | 1.249 | 1.084 | 1.022 |
| Long-term debt | 1.168 | 53 | 44 | 44 | 36 |
| Short-term debt | 404 | 1.874 | 1.787 | 1.823 | 1.690 |
| Total debt | 1.573 | 1.926 | 1.831 | 1.867 | 1.726 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JT Management | Management | 2009 – 2024 |
KR Management | Management | 2005 – 2009 |
JP Management | Management | 2005 – 2009 |
HH Management | Management | 2005 – 2019 |
CJ Management | Management | 2019 – 2024 |
TC Unofficial title | Unofficial title | 2024 – 2024 |
PM Management | Management | 2005 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Toft Nielsen | Management | 0 companies |
| Kai Rasmussen | Management | 0 companies |
| John Preben Madsen | Management | 0 companies |
| Henrik Hesselberg | Management | 0 companies |
| Claus Jørgen Larsen | Management | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |
| Per Madsen Svejvig | Management | 0 companies |