| Revenue | — | — |
| EBITDA | DKK 860K | +8700% |
| Net profit | DKK 836K | -27% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 4,3M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -10 | 860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -10 | 860 |
| Net financials | 1.656 | 1.781 | 2.289 | 1.153 | 847 |
| Profit before tax | 1.648 | 1.773 | 2.280 | 1.143 | 832 |
| Tax | -2 | -7 | -2 | -3 | -4 |
| Net profit | 1.650 | 1.780 | 2.282 | 1.147 | 836 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.505 | 4.915 | 6.284 | 5.075 | 4.999 |
| Equity | 3.006 | 3.586 | 4.669 | 4.615 | 4.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 1.328 | 1.615 | 460 | 747 |
| Total debt | 499 | 1.328 | 1.615 | 460 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2005 |
| Former (1) | ||
SB Management | Management | 2005 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinther | Management | 0 companies |
| Søren Broegaard Mernild | Management | 0 companies |