| Revenue | DKK 3M | -19% |
| EBITDA | DKK -428K | -173% |
| Net profit | DKK -323K | -159% |
| Total assets | DKK 2,7M | -64% |
| Equity | DKK 1,2M | -21% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.616 | 5.647 | 3.913 | 3.659 | 2.973 |
| Staff expenses | -3.085 | -2.980 | -2.597 | -3.078 | -3.400 |
| EBITDA | 531 | 2.667 | 1.315 | 582 | -428 |
| Depreciation & amort. | -173 | -17 | -10 | -10 | -10 |
| EBIT | 358 | 2.650 | 1.305 | 571 | -438 |
| Net financials | 2.046 | 1.126 | 120 | 141 | 26 |
| Profit before tax | 2.404 | 3.776 | 1.425 | 712 | -412 |
| Tax | 88 | 588 | 311 | 161 | -89 |
| Net profit | 2.317 | 3.188 | 1.114 | 551 | -323 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 22.594 | 25.626 | 25.456 | 7.524 | 2.673 |
| Equity | 20.199 | 23.339 | 24.453 | 1.551 | 1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.381 | 2.280 | 1.001 | 5.970 | 1.445 |
| Total debt | 2.381 | 2.280 | 1.001 | 5.970 | 1.445 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IR Management | Management | 2005 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2020 | |
| Chairman | 2005 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Rossen Nissen | Management | 0 companies |
| Allan Jepsen | Board of Directors | 0 companies |
| Nis Møller | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Ulla Halskov Nissen | Board of Directors | 0 companies |