| Revenue | DKK -5K | -83% |
| EBITDA | DKK -5K | +83% |
| Net profit | DKK -118K | +39% |
| Total assets | DKK 564K | -3% |
| Equity | DKK -1,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.761 | 3.270 | 2.677 | -539 | 187 | 612 | -124 | -33 | -26 | -338 | -329 | -325 | -28 | -5 |
| Staff expenses | -402 | -862 | -861 | -860 | -823 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.353 | 2.408 | 1.816 | -1.399 | -636 | 612 | -124 | -33 | -26 | -338 | -329 | -325 | -28 | -5 |
| Depreciation & amort. | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.356 | 2.404 | 1.816 | -1.399 | -636 | 612 | -124 | -33 | -26 | -338 | -329 | -325 | -28 | -5 |
| Net financials | -46 | -13 | 25 | 94 | 136 | 185 | 239 | 91 | -239 | -220 | -92 | -167 | -166 | -113 |
| Profit before tax | -4.344 | 2.391 | 1.841 | -1.306 | -501 | 796 | 115 | 58 | -264 | -559 | -421 | -493 | -194 | -118 |
| Tax | -887 | -59 | 1.132 | -287 | -119 | 175 | 25 | 13 | -58 | -123 | 4 | -0 | -0 | -0 |
| Net profit | -3.457 | 2.450 | 709 | -1.019 | -381 | 621 | 90 | 45 | -206 | -436 | -425 | -493 | -194 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.325 | 0 | 0 | 7.503 | 6.806 | 7.493 | 7.439 | 6.432 | 6.279 | 2.109 | 1.795 | 1.397 | 580 | 564 |
| Equity | 4.972 | 0 | 0 | 7.112 | 6.731 | 7.208 | 7.298 | 343 | 137 | -299 | -724 | -1.216 | -1.410 | -1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -801 | 0 | 0 | 391 | 75 | 125 | 3 | 5.960 | 6.023 | 2.408 | 2.518 | 2.613 | 1.990 | 2.091 |
| Total debt | -801 | 0 | 0 | 391 | 75 | 125 | 3 | 5.960 | 6.023 | 2.408 | 2.518 | 2.613 | 1.990 | 2.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2005 | — | — |
RM Founder | Founder | 2005 | — | — |
WA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGSTED HOLDING ApS | Company | 50.0% | 100.0% | 2013 |
Tranekæret Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bøgsted | Management | 0 companies |
| Rasmus Møller Bøgsted | Founder | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |