| Revenue | — | — |
| EBITDA | DKK -4K | -5% |
| Net profit | DKK -3,8M | +27% |
| Total assets | DKK 18,2M | +10% |
| Equity | DKK -57M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 |
| Net financials | -6.209 | -3.074 | -5.550 | -6.685 | -4.987 |
| Profit before tax | -6.213 | -3.078 | -5.554 | -6.689 | -4.991 |
| Tax | -1.314 | -658 | -1.277 | -1.472 | -1.158 |
| Net profit | -4.898 | -2.419 | -4.276 | -5.217 | -3.833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.446 | 13.172 | 14.550 | 16.523 | 18.246 |
| Equity | -41.014 | -43.414 | -47.690 | -53.045 | -56.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 125 | 125 | 125 | 125 |
| Total debt | 125 | 125 | 125 | 125 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2025 |
| Former (5) | ||
FV | Audit | 2010 – 2010 |
EJ Audit | Audit | 2012 – 2020 |
KE Management | Management | 2005 – 2025 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Kurt Eduard Daell | Management | 0 companies |
| Erling Daell | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |