| Revenue | DKK 100K | -461% |
| EBITDA | DKK 100K | +461% |
| Net profit | DKK 79K | +220% |
| Total assets | DKK 709K | -61% |
| Equity | DKK 548K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 254 | 118 | 253 | 98 | 96 | 62 | 39 | 23 | 93 | 172 | 118 | -28 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 254 | 118 | 253 | 98 | 96 | 62 | 39 | 23 | 93 | 172 | 118 | -28 | 100 |
| Depreciation & amort. | -130 | -96 | -110 | -110 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 158 | 8 | 143 | 41 | 96 | 62 | 39 | 23 | 93 | 172 | 118 | -28 | 100 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -8 | -11 | 147 | -12 | -0 | -38 | -9 |
| Profit before tax | 189 | 158 | 8 | 143 | 41 | 90 | 57 | 30 | 13 | 241 | 159 | 118 | -66 | 90 |
| Tax | 48 | 40 | 4 | 35 | 11 | 27 | 15 | 10 | 6 | 55 | 37 | 28 | -0 | 11 |
| Net profit | 141 | 118 | 4 | 108 | 30 | 63 | 42 | 21 | 7 | 186 | 122 | 90 | -66 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 930 | 1.147 | 911 | 1.101 | 1.371 | 2.080 | 1.656 | 976 | 1.276 | 1.455 | 1.630 | 1.840 | 709 |
| Equity | 694 | 812 | 816 | 524 | 554 | 617 | 659 | 680 | 137 | 323 | 445 | 535 | 469 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 107 | 330 | 387 | 547 | 754 | 1.421 | 976 | 839 | 954 | 1.010 | 1.096 | 1.371 | 161 |
| Total debt | 473 | 107 | 330 | 387 | 547 | 754 | 1.421 | 976 | 839 | 954 | 1.010 | 1.096 | 1.371 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SITELLA ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Juul-Pedersen | Management | 0 companies |