| Revenue | DKK 129K | -1% |
| EBITDA | DKK 129K | -82% |
| Net profit | DKK 67K | -92% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 5,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 115 | 117 | 117 | 124 | 122 | 132 | 129 | 129 | 130 | 130 | 130 | 130 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 115 | 117 | 117 | 124 | 122 | 132 | 129 | 129 | 130 | 130 | 130 | 704 | 129 |
| Depreciation & amort. | -178 | -207 | -168 | -87 | -99 | -106 | -84 | -84 | -86 | -56 | -82 | -67 | 287 | -11 |
| EBIT | -88 | -93 | -51 | 30 | 25 | 16 | 48 | 45 | 43 | 74 | 48 | 63 | 417 | 119 |
| Net financials | 149 | -154 | 61 | 410 | -492 | 418 | 190 | -400 | 338 | 273 | -451 | 274 | 514 | -41 |
| Profit before tax | 60 | -247 | 9 | 440 | -467 | 434 | 238 | -355 | 381 | 346 | -403 | 336 | 931 | 78 |
| Tax | -16 | 36 | 44 | 37 | 29 | 7 | -10 | 4 | 91 | 84 | -5 | 20 | 100 | 10 |
| Net profit | 76 | -282 | -34 | 404 | -496 | 427 | 249 | -359 | 289 | 263 | -399 | 316 | 831 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.998 | 4.645 | 4.550 | 4.865 | 4.286 | 4.724 | 4.953 | 4.522 | 4.822 | 5.007 | 4.752 | 4.790 | 5.604 | 5.848 |
| Equity | 4.950 | 4.617 | 4.533 | 4.836 | 4.241 | 4.668 | 4.917 | 4.457 | 4.691 | 4.898 | 4.442 | 4.700 | 5.470 | 5.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 28 | 17 | 24 | 29 | 42 | 32 | 57 | 32 | 96 | 307 | 90 | 77 | 364 |
| Total debt | 48 | 28 | 17 | 24 | 29 | 42 | 32 | 57 | 120 | 96 | 307 | 90 | 77 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|