| Revenue | DKK -112K | +83% |
| EBITDA | DKK -112K | -83% |
| Net profit | DKK 2,2M | +47% |
| Total assets | DKK 28,4M | +8% |
| Equity | DKK 23,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 310 | 71 | 104 | 93 | 100 | 46 | -56 | -34 | -26 | -26 | -61 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 310 | 71 | 104 | 93 | 28 | 77 | -433 | -34 | -26 | -26 | -61 | -112 |
| Depreciation & amort. | 25 | -25 | -26 | -26 | -26 | -12 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 284 | 46 | 78 | 67 | 16 | 51 | -433 | -34 | -26 | -26 | -61 | -112 |
| Net financials | 273 | 353 | 3.896 | 1.481 | 1.025 | 3.432 | 4.929 | 5.335 | 2.027 | 589 | 6.718 | 1.564 | 2.320 |
| Profit before tax | 338 | 638 | 3.941 | 1.560 | 1.092 | 3.448 | 4.980 | 4.903 | 1.993 | 564 | 6.691 | 1.502 | 2.208 |
| Tax | -143 | -11 | 17 | -17 | -48 | -19 | -52 | -66 | -21 | -56 | -23 | -24 | -39 |
| Net profit | 481 | 649 | 3.924 | 1.577 | 1.139 | 3.468 | 5.032 | 4.969 | 2.015 | 620 | 6.715 | 1.527 | 2.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.746 | 4.264 | 7.874 | 8.010 | 8.674 | 12.302 | 15.592 | 19.210 | 20.035 | 19.821 | 27.092 | 26.288 | 28.373 |
| Equity | 1.257 | 1.808 | 2.232 | 1.709 | 2.747 | 6.111 | 10.337 | 15.306 | 17.321 | 17.940 | 24.655 | 23.682 | 23.229 |
| Long-term debt | 644 | 610 | 606 | 569 | 502 | 3.990 | 2.450 | 1.575 | 875 | 175 | 0 | 0 | 0 |
| Short-term debt | 1.845 | 1.846 | 1.536 | 2.232 | 1.925 | 2.197 | 2.795 | 2.329 | 1.839 | 1.705 | 2.437 | 2.607 | 5.144 |
| Total debt | 2.489 | 2.456 | 2.142 | 2.801 | 2.427 | 6.187 | 5.245 | 3.904 | 2.714 | 1.880 | 2.437 | 2.607 | 5.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Østergaard Holding ApS | Company | 33.3% | 33.3% | 2023 |
Jacob Østergaard Holding ApS | Company | 25.0% | 25.0% | 2023 |
Jesper-Østergaard Holding ApS | Company | 20.0% | 20.0% | 2023 |
Sofie Østergaard Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Østergaard | Management | 0 companies |