| Revenue | DKK 502K | -30% |
| EBITDA | DKK 303K | -37% |
| Net profit | DKK 178K | +110% |
| Total assets | DKK 208K | +65% |
| Equity | DKK -182K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 969 | 1.060 | 2.340 | 1.769 | 2.021 | 985 | 1.949 | 686 | 1.334 | 1.831 | 712 | 502 |
| Staff expenses | -354 | -1.021 | -1.031 | -2.235 | -1.796 | -1.928 | -829 | -1.543 | -775 | -964 | -493 | -229 | -199 |
| EBITDA | 91 | -53 | 29 | 105 | -27 | 94 | 156 | 406 | -89 | 370 | 1.338 | 483 | 303 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -0 | -0 | -80 | -80 | -80 | -8 | -0 | -8 |
| EBIT | 78 | -66 | 15 | 92 | -40 | 94 | 156 | 326 | -169 | 290 | 1.330 | 483 | 294 |
| Net financials | -6 | -7 | -5 | -4 | -14 | -60 | -53 | -54 | -37 | -9 | 1 | -2.345 | -116 |
| Profit before tax | 72 | -73 | 11 | 88 | -54 | 34 | 102 | 272 | -206 | 281 | 1.331 | -1.862 | 178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 63 | 3 | -0 | 355 | -2 | -0 |
| Net profit | 72 | -73 | 11 | 88 | -54 | 34 | 96 | 209 | -209 | 281 | 976 | -1.860 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 310 | 322 | 486 | 557 | 1.381 | 1.981 | 1.733 | 1.339 | 1.695 | 2.469 | 126 | 208 |
| Equity | 141 | 67 | 78 | 167 | 112 | 146 | 243 | 451 | 243 | 524 | 1.500 | -359 | -182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562 | 0 | 0 | 0 |
| Short-term debt | 164 | 242 | 244 | 319 | 444 | 1.235 | 1.739 | 1.282 | 1.096 | 478 | 837 | 354 | 258 |
| Total debt | 164 | 242 | 244 | 319 | 444 | 1.235 | 1.739 | 1.282 | 1.096 | 1.040 | 837 | 354 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen | Management | 0 companies |
| Pia Susanne Jønsson | Board of Directors | 0 companies |
| Kjeld Bjørn Nielsen | Board of Directors | 0 companies |
| Claus Hartvig Tingstrøm | Board of Directors | 0 companies |
| Erik Roar Ambjørn | Board of Directors | 0 companies |