| Revenue | DKK -101K | -31% |
| EBITDA | DKK -101K | +31% |
| Net profit | DKK -98K | +99% |
| Total assets | DKK 796K | -11% |
| Equity | DKK 768K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 582 | 648 | 882 | -40 | 91 | -79 | 60 | -133 | -57 | -54 | -104 | -146 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 648 | 882 | -40 | 91 | -79 | 60 | -298 | -57 | -54 | -104 | -146 | -101 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 572 | 648 | 882 | -40 | 91 | -79 | 60 | -298 | -57 | -54 | -104 | -146 | -101 |
| Net financials | -40 | -31 | 6 | -69 | 1.040 | 33 | -920 | 79 | 64 | 2.540 | 5.756 | -9.066 | 3 |
| Profit before tax | 532 | 617 | 888 | -109 | 1.131 | -46 | -860 | 40 | 7 | 2.486 | 5.652 | -9.212 | -98 |
| Tax | 92 | 181 | 219 | -0 | 249 | 3 | 31 | -48 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 440 | 436 | 669 | -109 | 882 | -49 | -891 | 88 | 5 | 2.486 | 5.652 | -9.212 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 2.773 | 3.785 | 3.044 | 3.602 | 3.492 | 2.629 | 2.812 | 2.794 | 4.452 | 10.101 | 893 | 796 |
| Equity | 908 | 1.345 | 2.014 | 1.905 | 2.787 | 2.738 | 1.847 | 1.935 | 1.940 | 4.426 | 10.077 | 865 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 1.429 | 1.770 | 1.139 | 815 | 754 | 782 | 878 | 854 | 26 | 23 | 28 | 28 |
| Total debt | 1.209 | 1.429 | 1.770 | 1.139 | 815 | 754 | 782 | 878 | 854 | 26 | 23 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
LF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARPE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Beicker Andersen | Management | 0 companies |
| Lars Forsberg | Management | 0 companies |