| Revenue | DKK 350K | +3% |
| EBITDA | DKK 350K | +3% |
| Net profit | DKK 262K | +3431% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 967K | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 451 | 390 | 396 | 341 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 390 | 396 | 341 | 350 |
| Depreciation & amort. | -208 | -205 | -204 | -204 | -204 |
| EBIT | 244 | 185 | 192 | 137 | 146 |
| Net financials | -149 | -97 | -110 | -126 | 182 |
| Profit before tax | 94 | 88 | 82 | 11 | 327 |
| Tax | 21 | 19 | 18 | 3 | 65 |
| Net profit | 74 | 69 | 64 | 7 | 262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.968 | 5.805 | 5.519 | 5.345 | 5.191 |
| Equity | 620 | 689 | 697 | 705 | 967 |
| Long-term debt | 4.266 | 4.055 | 3.854 | 3.650 | 3.327 |
| Short-term debt | 404 | 398 | 319 | 356 | 277 |
| Total debt | 4.670 | 4.453 | 4.173 | 4.006 | 3.604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2008 |
| Former (1) | ||
SH Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Former (7) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hylleberg Ibsen | Management | 0 companies |
| Jesper Viese Sørensen | Management | 0 companies |
| Mads Claudi Brock-Sørensen | Board of Directors | 0 companies |
| Henrik Uggerby Larsen | Chairman | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Anne Marie Sørensen | Board of Directors | 0 companies |
| Peter Frandsen | Board of Directors | 0 companies |
| Svend Ejvind Jensen | Board of Directors | 0 companies |
| Carsten Trudslev | Board of Directors | 0 companies |
| Allan Christian Andersen | Chairman | 0 companies |
| Henning Mejlholm | Chairman | 0 companies |