| Revenue | — | — |
| EBITDA | DKK 4,7M | +19639% |
| Net profit | DKK 4,7M | -5% |
| Total assets | DKK 21,8M | +8% |
| Equity | DKK 18,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -24 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 262 | 699 | 1.219 | 2.441 | 2.628 | 2.079 | 2.178 | 2.541 | 2.874 | 3.976 | 4.028 | -24 | 4.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 262 | 699 | 1.219 | 2.441 | 2.628 | 2.079 | 2.178 | 2.541 | 2.874 | 3.976 | 4.028 | -24 | 4.678 |
| Net financials | 181 | 268 | 910 | 1.418 | 2.632 | 2.943 | 2.317 | 2.211 | 2.490 | 3.155 | 4.120 | 4.085 | 4.993 | 4.749 |
| Profit before tax | 176 | 262 | 904 | 1.411 | 2.625 | 2.713 | 2.277 | 2.228 | 2.474 | 3.140 | 4.106 | 4.070 | 4.970 | 4.737 |
| Tax | 54 | -2 | 49 | 44 | 40 | -31 | 35 | 15 | -18 | 55 | 26 | 7 | 16 | 11 |
| Net profit | 123 | 263 | 855 | 1.367 | 2.585 | 2.744 | 2.242 | 2.213 | 2.492 | 3.084 | 4.080 | 4.062 | 4.953 | 4.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.964 | 7.157 | 8.300 | 10.084 | 11.250 | 10.979 | 12.161 | 10.482 | 12.347 | 14.998 | 18.004 | 18.339 | 20.228 | 21.797 |
| Equity | 7.573 | 6.963 | 7.818 | 8.355 | 8.594 | 9.738 | 10.480 | 7.694 | 9.186 | 11.270 | 13.350 | 15.413 | 16.166 | 18.092 |
| Long-term debt | 0 | 0 | 0 | 703 | 1.246 | 1.231 | 816 | 766 | 1.218 | 1.135 | 1.644 | 1.586 | 1.938 | 1.787 |
| Short-term debt | 391 | 194 | 482 | 1.026 | 1.410 | 10 | 864 | 2.022 | 1.944 | 2.593 | 3.010 | 1.340 | 2.124 | 1.918 |
| Total debt | 391 | 194 | 482 | 1.729 | 2.656 | 1.241 | 1.680 | 2.788 | 3.162 | 3.727 | 4.654 | 2.927 | 4.062 | 3.705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|