| Revenue | DKK 7,5M | -2% |
| EBITDA | DKK 4,5M | -41% |
| Net profit | DKK 55,8M | +448% |
| Total assets | DKK 227,2M | +47% |
| Equity | DKK 194,9M | +40% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -51 | -99 | -55 | — | -73 | -150 | -350 | -373 | -257 | -2.016 | 271 | 1.445 | 7.688 | 7.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.000 |
| EBITDA | — | — | — | — | — | — | -51 | -599 | -55 | 6.481 | -73 | -150 | -350 | -373 | -257 | -2.016 | 271 | 1.445 | 7.688 | 4.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -51 | -599 | -55 | 6.481 | -73 | -150 | -350 | -373 | -257 | -2.016 | 271 | 1.445 | 7.688 | 4.529 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 6.303 | 6.574 | 8.587 | 0 | 4.840 | 12.833 | 9.765 | 16.571 | 16.769 | 3.079 | -12.135 | 8.517 | 4.677 | 51.182 |
| Profit before tax | — | — | — | — | — | — | 6.253 | 5.976 | 8.532 | 6.481 | 4.767 | 12.683 | 9.415 | 16.198 | 16.513 | 1.063 | -11.864 | 9.961 | 12.365 | 55.711 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 394 | 583 | 208 | -0 | 171 | 207 | -129 | 181 | 149 | -271 | -598 | 1.177 | 2.188 | -47 |
| Net profit | — | — | — | — | — | — | 5.859 | 5.393 | 8.324 | 6.481 | 4.596 | 12.476 | 9.544 | 16.017 | 16.364 | 1.334 | -11.266 | 8.785 | 10.177 | 55.758 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 60.914 | 62.948 | 74.653 | 35.042 | 83.929 | 96.629 | 115.807 | 143.824 | 179.948 | 141.331 | 128.236 | 136.903 | 154.722 | 227.222 |
| Equity | — | — | — | — | — | — | 58.790 | 62.327 | 70.351 | 50.479 | 83.712 | 95.687 | 104.231 | 119.249 | 134.613 | 134.447 | 121.681 | 128.966 | 139.143 | 194.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.400 | 6.400 | 6.400 | 6.400 | 6.400 | 5.000 | 5.000 | 5.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 621 | 4.302 | 0 | 217 | 941 | 5.176 | 18.175 | 38.935 | 484 | 155 | 2.937 | 10.579 | 27.321 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 621 | 4.302 | 0 | 217 | 941 | 11.576 | 24.575 | 45.335 | 6.884 | 6.555 | 7.937 | 15.579 | 32.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.A. Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kaj Junge | Management | 0 companies |