| Revenue | DKK 240K | -1% |
| EBITDA | DKK 240K | -1% |
| Net profit | DKK 111K | -7% |
| Total assets | DKK 4,5M | +17% |
| Equity | DKK 1,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | 24 | 47 | 319 | 94 | 70 | 174 | 179 | 228 | 250 | 211 | 243 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | 24 | 47 | 319 | 94 | 70 | 174 | 179 | 228 | 250 | 211 | 243 | 240 |
| Depreciation & amort. | -0 | -0 | 7 | 18 | 18 | -18 | -24 | -25 | -51 | -54 | -54 | -54 | -54 | -58 |
| EBIT | -11 | -10 | 17 | 29 | 301 | 76 | 46 | 149 | 128 | 174 | 196 | 156 | 189 | 182 |
| Net financials | -8 | 19 | -3 | -10 | -1 | 5 | -7 | -16 | -6 | -20 | -23 | -24 | -22 | -24 |
| Profit before tax | -20 | 9 | 15 | 19 | 300 | 81 | 39 | 133 | 122 | 154 | 173 | 132 | 168 | 158 |
| Tax | -0 | -0 | -0 | -0 | 5 | 18 | 9 | 35 | 38 | 64 | 50 | 41 | 49 | 48 |
| Net profit | -20 | 9 | 15 | 19 | 295 | 63 | 30 | 99 | 84 | 90 | 123 | 91 | 119 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 1.210 | 720 | 1.449 | 1.460 | 1.414 | 2.943 | 4.214 | 4.464 | 4.223 | 4.000 | 3.943 | 3.895 | 4.539 |
| Equity | 112 | 122 | 136 | 155 | 450 | 513 | 544 | 642 | 726 | 816 | 939 | 1.030 | 1.149 | 1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1.089 | 584 | 1.293 | 1.010 | 901 | 2.399 | 3.572 | 3.739 | 3.408 | 3.061 | 2.912 | 2.746 | 3.280 |
| Total debt | 6 | 1.089 | 584 | 1.293 | 1.010 | 901 | 2.399 | 3.572 | 3.739 | 3.408 | 3.061 | 2.912 | 2.746 | 3.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 2005 | — | — |
LH Management | Management | 2005 | — | — |
JD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJ. RANDERS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kær Nielsen | Audit | 0 companies |
| Lars Hjersing Olesen | Management | 0 companies |
| Johnny Dahl Jensen | Management | 0 companies |