| Revenue | DKK 61K | -19% |
| EBITDA | DKK 61K | -19% |
| Net profit | DKK 3,4M | +64% |
| Total assets | DKK 28,5M | +13% |
| Equity | DKK 27,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 641 | 654 | 632 | 651 | 636 | 511 | -111 | 1.002 | 657 | 1.756 | 75 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 659 | 641 | 654 | 632 | 651 | 636 | 343 | -111 | 1.002 | 657 | 1.756 | 75 | 61 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -48 | -68 | -68 | -26 | -26 | -26 |
| EBIT | 616 | 599 | 612 | 590 | 608 | 593 | 301 | -159 | 934 | 589 | 1.730 | 49 | 35 |
| Net financials | 1.110 | 578 | 1.085 | 1.324 | 746 | 1.313 | 763 | 783 | 1.498 | 4.240 | 1.562 | 2.239 | 3.707 |
| Profit before tax | 1.727 | 1.177 | 1.697 | 1.914 | 1.354 | 1.679 | 836 | 377 | 2.425 | 4.821 | 3.292 | 2.288 | 3.742 |
| Tax | 164 | 126 | 163 | 165 | 128 | 172 | 109 | -40 | 244 | 335 | 87 | 212 | 328 |
| Net profit | 1.563 | 1.051 | 1.534 | 1.749 | 1.226 | 1.507 | 727 | 417 | 2.181 | 4.487 | 3.205 | 2.076 | 3.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.325 | 13.186 | 13.578 | 15.176 | 16.289 | 17.526 | 17.952 | 19.060 | 21.307 | 25.388 | 26.738 | 25.254 | 28.528 |
| Equity | 8.492 | 9.495 | 10.085 | 11.784 | 12.959 | 14.415 | 15.089 | 15.452 | 17.577 | 22.007 | 25.155 | 24.172 | 27.525 |
| Long-term debt | 3.280 | 3.096 | 2.902 | 2.700 | 2.556 | 2.278 | 1.998 | 2.814 | 2.472 | 2.128 | 936 | 888 | 842 |
| Short-term debt | 288 | 330 | 295 | 361 | 421 | 448 | 482 | 451 | 777 | 743 | 647 | 194 | 161 |
| Total debt | 3.568 | 3.426 | 3.197 | 3.061 | 2.978 | 2.726 | 2.481 | 3.265 | 3.248 | 2.871 | 1.583 | 1.082 | 1.004 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|