| Revenue | DKK -58K | +6% |
| EBITDA | DKK -58K | -6% |
| Net profit | DKK 4,1M | +64% |
| Total assets | DKK 247,4M | -1% |
| Equity | DKK 236,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.532 | 37.058 | 42.034 | -9 | 43.359 | 60.460 | 55.998 | 17 | -10 | -49 | -55 | -58 |
| Staff expenses | -13.893 | -13.990 | -16.595 | -19.580 | -20.573 | -21.728 | -22.362 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.639 | 23.068 | 25.439 | 9.098 | 22.786 | 38.732 | 30.001 | 17 | -10 | -49 | -55 | -58 |
| Depreciation & amort. | -4.108 | -5.004 | -8.190 | -9.107 | -8.928 | -10.326 | -9.957 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.531 | 18.064 | 17.249 | -9 | 13.857 | 28.406 | 20.044 | 17 | -10 | -49 | -55 | -58 |
| Net financials | 10.793 | 10.703 | 11.086 | 8.905 | 1.873 | -399 | 2.276 | 7.202 | 102.184 | 4.062 | 3.315 | 5.218 |
| Profit before tax | 17.894 | 18.308 | 18.002 | 8.895 | 15.730 | 28.007 | 22.320 | 7.219 | 102.173 | 4.013 | 3.260 | 5.159 |
| Tax | 3.991 | 4.368 | 4.232 | -2 | 3.427 | 6.035 | 5.020 | 326 | 1.690 | -265 | 749 | 1.031 |
| Net profit | 10.425 | 10.453 | 10.325 | 8.898 | 12.303 | 21.972 | 17.300 | 6.893 | 100.483 | 4.278 | 2.512 | 4.129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.630 | 101.850 | 136.015 | 140.328 | 146.820 | 207.921 | 181.053 | 134.615 | 257.272 | 270.116 | 250.311 | 247.352 |
| Equity | 53.421 | 63.776 | 98.541 | 110.309 | 122.509 | 144.375 | 161.786 | 127.907 | 228.391 | 232.554 | 234.948 | 236.076 |
| Long-term debt | 8.205 | 7.135 | 6.345 | 567 | 597 | 397 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.356 | 5.826 | 27.224 | 25.396 | 19.039 | 58.411 | 13.113 | 6.708 | 28.882 | 37.562 | 15.363 | 11.275 |
| Total debt | 15.561 | 12.961 | 33.568 | 25.963 | 19.636 | 58.808 | 13.113 | 6.708 | 28.882 | 37.562 | 15.363 | 11.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Papuga Invest ApS | Company | 100.0% | 100.0% | 2025 |
Peter Papuga Holding 2 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Papuga | Management | 0 companies |