| Revenue | DKK -4,3M | -247% |
| EBITDA | DKK -21,2M | -85% |
| Net profit | DKK -77,7M | -411% |
| Total assets | DKK 197,4M | +7% |
| Equity | DKK 191,5M | +21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -609 | -8.349 | -3.737 | 2.952 | -4.338 |
| Staff expenses | -1.729 | -5.271 | -5.684 | -14.424 | -16.838 |
| EBITDA | -2.338 | -13.620 | -9.421 | -11.473 | -21.176 |
| Depreciation & amort. | -173 | -768 | -1.547 | -1.437 | -70.397 |
| EBIT | -2.511 | -14.388 | -10.968 | -12.910 | -91.573 |
| Net financials | -863 | 1.418 | -207 | 65 | 112 |
| Profit before tax | -3.374 | -12.970 | -11.174 | -12.845 | -91.461 |
| Tax | -2.324 | -4.600 | -4.084 | 2.365 | -13.787 |
| Net profit | -1.050 | -8.370 | -7.090 | -15.210 | -77.674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.583 | 145.160 | 151.448 | 184.570 | 197.405 |
| Equity | 67.344 | 124.426 | 128.307 | 157.797 | 191.497 |
| Long-term debt | 8.598 | 10.097 | 12.746 | 9.853 | 447 |
| Short-term debt | 4.431 | 6.185 | 4.585 | 6.070 | 4.261 |
| Total debt | 13.030 | 16.283 | 17.331 | 15.923 | 4.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JS Management | Management | 2015 – 2018 |
PL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
FH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2005 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 33.33–49.99% | 50–66.65% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Silbermann | Chief Executive Officer | 0 companies |
| Helle Høst-Madsen | Chief Executive Officer | 0 companies |
| Jesper Serve | Management | 0 companies |
| Samuel Greber | Chief Executive Officer | 0 companies |
| Philipp Lehner | Chief Executive Officer | 0 companies |
| Florian Helmut Müller | Chief Executive Officer | 0 companies |
| Birgitta Maria Schiöld | Chief Executive Officer | 0 companies |
| Martin Grosen Petersen | Chief Executive Officer | 0 companies |
| Henrik Bjørn Rasmussen | Board of Directors | 0 companies |
| Gerald Wilhelm Müller | Board of Directors | 0 companies |
| Erik Elmdal Jensen | Board of Directors | 0 companies |
| Lars Magnus Vikström | Board of Directors | 0 companies |
| Anders Lundin | Board of Directors | 0 companies |
| Carl Anders Persson | Chairman | 0 companies |
| Jakob Mosegaard Larsen | Chairman | 0 companies |
| Gerrit Stehle | Chairman | 0 companies |
| Rainer Widmar | Board of Directors | 0 companies |
| Ivar Andreas Vatne | Board of Directors | 0 companies |
| Isabella Meyer | Board of Directors | 0 companies |
| Christoph Patrick Hoffmann | Board of Directors | 0 companies |
| Christian Zmölnig | Board of Directors | 0 companies |
| Jørgen Servé | Chairman | 0 companies |
| Ricardo Ernesto Rehm | Board of Directors | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |