| Revenue | — | — |
| EBITDA | DKK -3K | +9% |
| Net profit | DKK -5K | +7% |
| Total assets | DKK 164K | +1% |
| Equity | DKK -10K | -115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | -6 | -8 | -10 | -10 | -1 | -1 | -7 | -2 | -1 | -1 | -2 | -2 | -2 |
| Profit before tax | -9 | -11 | -13 | -13 | -4 | -4 | -10 | -5 | -5 | -5 | -5 | -6 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -11 | -13 | -13 | -4 | -4 | -10 | -5 | -5 | -5 | -5 | -6 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 207 | 197 | 186 | 184 | 182 | 173 | 170 | 167 | 164 | 161 | 162 | 164 |
| Equity | 76 | 65 | 52 | 39 | 35 | 31 | 20 | 15 | 10 | 6 | 1 | -5 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 142 | 145 | 147 | 149 | 151 | 153 | 155 | 156 | 158 | 160 | 167 | 174 |
| Total debt | 140 | 142 | 145 | 147 | 149 | 151 | 153 | 155 | 156 | 158 | 160 | 167 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2010 | — | — |
EJ Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |