| Revenue | DKK -27K | +10% |
| EBITDA | DKK -27K | -10% |
| Net profit | DKK -307K | +14% |
| Total assets | DKK 12,7M | +0% |
| Equity | DKK 1,1M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 3 | 5 | — | 10 | -4 | -15 | -15 | -16 | 0 | -31 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 3 | 5 | 2 | 10 | -4 | -15 | -15 | -16 | -17 | -31 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 3 | 5 | 2 | 10 | -4 | -15 | -15 | -16 | -17 | -31 | -25 | -27 |
| Net financials | -474 | -308 | -236 | 54 | -293 | 1.029 | 210 | 65 | 904 | 491 | 351 | -331 | -279 |
| Profit before tax | -426 | -305 | -231 | 56 | -283 | 1.025 | 195 | 49 | 888 | 474 | 320 | -356 | -307 |
| Tax | 3 | -0 | -65 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -430 | -305 | -166 | 56 | -279 | 1.025 | 195 | 49 | 888 | 474 | 320 | -356 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.159 | 2.909 | 2.742 | 2.846 | 2.244 | 3.577 | 2.852 | 2.886 | 5.076 | 13.426 | 13.803 | 12.713 | 12.703 |
| Equity | 758 | 452 | 286 | 342 | -112 | 912 | 1.107 | 1.157 | 2.044 | 2.518 | 2.838 | 1.409 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.401 | 2.456 | 2.456 | 2.504 | 2.357 | 2.664 | 1.745 | 1.729 | 3.031 | 10.908 | 10.965 | 11.304 | 11.602 |
| Total debt | 2.401 | 2.456 | 2.456 | 2.504 | 2.357 | 2.664 | 1.745 | 1.729 | 3.031 | 10.908 | 10.965 | 11.304 | 11.602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|