| Revenue | DKK 135K | -11% |
| EBITDA | DKK 135K | -11% |
| Net profit | DKK -37K | -4% |
| Total assets | DKK 326K | -31% |
| Equity | DKK 269K | -34% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 399 | 359 | 596 | 152 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 246 | 462 | 152 | 135 |
| Depreciation & amort. | -167 | -167 | -167 | -167 | -167 |
| EBIT | 126 | 78 | 295 | -15 | -32 |
| Net financials | -13 | -7 | -4 | -4 | -5 |
| Profit before tax | 113 | 71 | 291 | -19 | -37 |
| Tax | 5 | 14 | 32 | 16 | 0 |
| Net profit | 107 | 57 | 258 | -35 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 891 | 736 | 699 | 472 | 326 |
| Equity | 735 | 693 | 651 | 405 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 44 | 49 | 67 | 57 |
| Total debt | 156 | 44 | 49 | 67 | 57 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balling | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Lars Christian Gaarn-Larsen | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Ronny Hviid | Chairman | 0 companies |