| Revenue | DKK 99,4M | +22389% |
| EBITDA | DKK 190,5M | +524% |
| Net profit | DKK 101,5M | +1258% |
| Total assets | DKK 2,5B | +82% |
| Equity | DKK 792,3M | +16% |
| Employees | 229 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 31.780 | 65.495 | 0 | 0 | 0 | 19.093 | 582 | 1.358 | 3.764 | 11.080 | 2.430 | 442 | 99.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -850 | -968 | -1.068 | -1.163 | -1.300 | -1.474 | -2.168 | -2.801 | -2.508 | -4.126 | -7.337 | -13.631 | -16.738 |
| EBITDA | — | — | — | — | — | — | 3.974 | 12.212 | -947 | -844 | -1.843 | -1.758 | -3.361 | -4.623 | -4.134 | -7.358 | -10.363 | -44.942 | 190.451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 2.546 | 4.489 | 306 | 60 | -163 | -273 | -459 | -501 | -512 | -728 | -814 | -1.722 | -37.566 |
| EBIT | — | — | — | — | — | — | 1.428 | 7.723 | -1.253 | -904 | -2.006 | -2.031 | -3.821 | -5.124 | -4.646 | -8.086 | -11.177 | -46.664 | 152.885 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4.935 | 3.855 | 13.352 | 4.193 | 10.600 | 14.495 | 32.785 | 15.549 | 19.882 | 111.904 | 311.456 | 57.560 | -22.875 |
| Profit before tax | — | — | — | — | — | — | 5.296 | 11.397 | 13.118 | 4.370 | 8.594 | 12.464 | 28.964 | 10.425 | 15.236 | 103.818 | 300.279 | 10.896 | 130.010 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 158 | 231 | 1.871 | 712 | -902 | 2.490 | 8.615 | 2.284 | 872 | 13.938 | 23.756 | 3.418 | 28.472 |
| Net profit | — | — | — | — | — | — | 5.138 | 11.166 | 11.248 | 3.658 | 9.496 | 9.974 | 20.349 | 8.141 | 14.364 | 89.880 | 276.523 | 7.478 | 101.538 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 136.301 | 169.387 | 72.288 | 67.536 | 91.367 | 122.698 | 261.574 | 387.390 | 484.162 | 666.941 | 1.161.580 | 1.344.983 | 2.450.657 |
| Equity | — | — | — | — | — | — | 5.424 | 35.586 | 45.264 | 46.564 | 55.332 | 61.086 | 202.600 | 209.488 | 272.885 | 408.844 | 682.051 | 685.157 | 792.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 59.335 | 89.402 | 2.211 | 117 | 3.772 | 17.162 | 19.118 | 85.993 | 77.877 | 75.108 | 182.187 | 251.273 | 1.318.734 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46.225 | 34.954 | 16.849 | 13.474 | 25.113 | 37.098 | 24.873 | 76.975 | 117.366 | 158.078 | 250.540 | 356.695 | 334.617 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 105.560 | 124.357 | 19.059 | 13.591 | 28.885 | 54.260 | 43.990 | 162.968 | 195.243 | 233.186 | 432.727 | 607.968 | 1.653.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Management | Management | 2019 | — | — |
UB Management | Management | 2019 | — | — |
JS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Group A/S | Company | 33.3% | 50.0% | 2023 |
EWE Holding ApS | Company | 33.3% | 50.0% | 2023 |
Eniig Holding A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk Just | Management | 0 companies |
| Jens Rasmussen | Chief Executive Officer | 0 companies |
| Mikkel Abildtrup Pedersen | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Jørn Sondrup | Management | 0 companies |
| Søren Nørgaard | Deputy Chairman | 0 companies |
| Søren Rasmussen | Deputy Chairman | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Klaus Steen Mortensen | Board of Directors | 0 companies |
| Jens Ove Nautrup Simonsen | Deputy Chairman | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |
| Martin Romvig | Board of Directors | 0 companies |
| Anders Christian Dam | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Board of Directors | 0 companies |
| Mads Brøgger | Deputy Chairman | 0 companies |
| Bo Lynge Rydahl | Board of Directors | 0 companies |