| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK -11K | -30% |
| Total assets | DKK 127K | -7% |
| Equity | DKK 121K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 37 | 45 | 70 | 5 | 34 | -20 | -10 | -8 | -8 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 37 | 45 | 70 | 5 | 34 | -20 | -10 | -8 | -8 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 37 | 45 | 70 | 5 | 34 | -20 | -10 | -8 | -8 | -9 | -10 | -9 |
| Net financials | -160 | -34 | -32 | 1.647 | 3.010 | -153 | 3 | 3 | 3 | 1 | 1 | 1 | -1 |
| Profit before tax | -137 | 3 | 13 | 1.717 | 3.015 | -120 | -16 | -7 | -5 | -7 | -8 | -8 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -137 | 3 | 13 | 1.717 | 3.015 | -120 | -16 | -7 | -5 | -7 | -8 | -8 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.979 | 3.975 | 3.780 | 5.953 | 9.181 | 5.193 | 172 | 164 | 159 | 152 | 145 | 136 | 127 |
| Equity | 554 | 557 | 571 | 2.287 | 5.303 | 5.183 | 167 | 160 | 155 | 148 | 140 | 132 | 121 |
| Long-term debt | 0 | 0 | 3.177 | 3.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.425 | 3.418 | 32 | 28 | 3.878 | 10 | 5 | 4 | 4 | 4 | 5 | 5 | 6 |
| Total debt | 3.425 | 3.418 | 3.209 | 3.665 | 3.878 | 10 | 5 | 4 | 4 | 4 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2005 | — | — |
JA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
SC HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Christiansen | Management | 0 companies |
| Jesper Anker Fremming | Management | 0 companies |