| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK -109K | +54% |
| Total assets | DKK 267 | -100% |
| Equity | DKK -1,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.404 | 1.072 | 1.342 | 952 | 848 | -918 | — | — | — | — | — | — | — | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.406 | -1.073 | -1.344 | -954 | -850 | -919 | -945 | 21 | 39 | -344 | -175 | -36 | -240 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.406 | -1.073 | -1.344 | -954 | -850 | -919 | -945 | 21 | 39 | -344 | -175 | -36 | -240 | -3 |
| Net financials | -9 | -34 | -39 | 0 | 0 | 0 | -943 | 23 | 39 | -339 | -173 | -33 | -237 | 0 |
| Profit before tax | -1.415 | -1.108 | -1.382 | -954 | -850 | -919 | -945 | 21 | 39 | -344 | -175 | -36 | -240 | -3 |
| Tax | 57 | -4 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -1 | -0 | -1 | 106 |
| Net profit | -1.472 | -1.104 | -1.373 | -953 | -849 | -919 | -944 | 22 | 39 | -289 | -175 | -36 | -239 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.667 | 1.635 | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 105 | 106 | 106 | 106 | 0 |
| Equity | -1.579 | -1.611 | -1.643 | -1.644 | -1.645 | -1.646 | -1.648 | -1.649 | -1.649 | -1.598 | -1.600 | -1.603 | -1.605 | -1.714 |
| Long-term debt | 3.244 | 3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 1.692 | 1.693 | 1.695 | 1.696 | 1.698 | 1.699 | 1.699 | 1.703 | 1.706 | 1.708 | 1.711 | 1.714 |
| Total debt | 3.246 | 3.246 | 1.692 | 1.693 | 1.695 | 1.696 | 1.698 | 1.699 | 1.699 | 1.703 | 1.706 | 1.708 | 1.711 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |