| Revenue | DKK 1,1M | +82% |
| EBITDA | DKK 613K | +289% |
| Net profit | DKK 817K | +72% |
| Total assets | DKK 2,7M | +43% |
| Equity | DKK 2,3M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -3 | -2 | -5 | -10 | -12 | -7 | -10 | -15 | 92 | 607 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -450 | -491 |
| EBITDA | -5 | -3 | -3 | -2 | -5 | -10 | -12 | -7 | -10 | -15 | 17 | 158 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -3 | -2 | -5 | -10 | -12 | -7 | -10 | -15 | 17 | 158 | 613 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -5 | 45 | 1.317 | 136 | 370 | -226 | 418 | 444 |
| Profit before tax | -4 | -3 | -3 | -2 | -7 | -15 | 32 | 1.309 | 126 | 355 | -209 | 575 | 1.057 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 82 | 2 | 100 | 240 |
| Net profit | -4 | -3 | -3 | -2 | -7 | -15 | 32 | 1.309 | 110 | 273 | -212 | 475 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 994 | 994 | 1.009 | 1.333 | 1.441 | 1.655 | 1.556 | 1.860 | 2.665 |
| Equity | -33 | -35 | -38 | -40 | -48 | -62 | -30 | 1.279 | 1.390 | 1.531 | 1.270 | 1.659 | 2.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 996 | 1.011 | 994 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 35 | 38 | 40 | 45 | 45 | 45 | 54 | 51 | 124 | 286 | 201 | 370 |
| Total debt | 33 | 35 | 38 | 40 | 1.041 | 1.056 | 1.039 | 54 | 51 | 124 | 286 | 201 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |