| Revenue | DKK -26K | +269% |
| EBITDA | DKK -75K | -966% |
| Net profit | DKK -983K | -132% |
| Total assets | DKK 10,5M | -3% |
| Equity | DKK 9,1M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -9 | -5 | -10 | -7 | -6 | -5 | -4 | -4 | -4 | -8 | -7 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 |
| EBITDA | 871 | -5 | -8 | -5 | -10 | -7 | -6 | -5 | -4 | -4 | -4 | -8 | -7 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | 871 | -5 | -8 | -5 | -10 | -7 | -6 | -5 | -4 | -4 | -4 | -8 | -7 | -91 |
| Net financials | 816 | 3.950 | 345 | 97 | 306 | -33 | 518 | 444 | 390 | 3.066 | 2.303 | 254 | 3.036 | -843 |
| Profit before tax | 812 | 3.945 | 337 | 92 | 297 | -41 | 511 | 439 | 386 | 3.061 | 2.298 | 246 | 3.029 | -1.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -40 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -17 |
| Net profit | 812 | 3.945 | 337 | 92 | 297 | -0 | 513 | 441 | 387 | 3.062 | 2.300 | 248 | 3.031 | -983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 556 | 40 | 195 | 497 | 2.882 | 3.356 | 3.797 | 4.184 | 7.257 | 9.419 | 8.067 | 10.820 | 10.467 |
| Equity | -827 | -932 | -13 | 141 | 438 | 2.821 | 3.334 | 3.774 | 4.161 | 7.223 | 9.410 | 8.058 | 10.509 | 9.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.624 | 1.488 | 53 | 54 | 59 | 61 | 22 | 23 | 23 | 34 | 9 | 9 | 311 | 1.341 |
| Total debt | 1.624 | 1.488 | 53 | 54 | 59 | 61 | 22 | 23 | 23 | 34 | 9 | 9 | 311 | 1.341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|