| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK 56K | +685% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK 501K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -7 | -8 | -8 | -12 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -7 | -8 | -8 | -12 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -7 | -8 | -8 | -12 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Net financials | 83 | 22 | 336 | -164 | 58 | 155 | 279 | 337 | 69 | 200 | 110 | 3 | -2 | 64 |
| Profit before tax | 77 | 15 | 328 | -171 | 50 | 146 | 267 | 329 | 61 | 190 | 101 | -6 | -12 | 54 |
| Tax | -2 | -0 | -12 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Net profit | 79 | 15 | 339 | -169 | 52 | 149 | 270 | 331 | 63 | 192 | 103 | -4 | -10 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 480 | 747 | 437 | 450 | 532 | 778 | 1.128 | 784 | 951 | 1.054 | 1.026 | 1.030 | 1.147 |
| Equity | — | 458 | 699 | 429 | 381 | 425 | 590 | 812 | 764 | 844 | 833 | 711 | 579 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 48 | 8 | 69 | 106 | 189 | 316 | 19 | 108 | 222 | 315 | 450 | 647 |
| Total debt | 0 | 22 | 48 | 8 | 69 | 106 | 189 | 316 | 19 | 108 | 222 | 315 | 450 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|