| Revenue | DKK -10K | +167% |
| EBITDA | DKK -10K | -167% |
| Net profit | DKK -3K | +67% |
| Total assets | DKK 144K | +5% |
| Equity | DKK 130K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | — | -4 | -4 | -4 | -4 | -4 | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | 0 | -4 | -4 | -4 | -4 | -4 | -4 | -10 |
| Net financials | 1.232 | 1.933 | -829 | 268 | 221 | 532 | -52 | 760 | 472 | -7 | 7 |
| Profit before tax | 1.224 | 1.926 | -838 | 268 | 217 | 528 | -56 | 757 | 468 | -11 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -14 | -1 | -0 |
| Net profit | 1.224 | 1.926 | -838 | 268 | 217 | 528 | -56 | 762 | 482 | -10 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 2.823 | 16 | 273 | 490 | 1.022 | 970 | 1.739 | 1.551 | 137 | 144 |
| Equity | 2.159 | 2.809 | 2 | 269 | 487 | 1.015 | 959 | 1.721 | 1.543 | 133 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 15 | 4 | 4 | 8 | 11 | 18 | 8 | 4 | 14 |
| Total debt | 14 | 14 | 15 | 4 | 4 | 8 | 11 | 18 | 8 | 4 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
MW Management | Management | 2005 | — | — |
CS Management | Management | 2006 | — | — |
PS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stonebox Unlimited ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Mariusz Wojciech Kajetan Skronski | Management | 0 companies |
| Claus Skytte | Management | 0 companies |
| Peter Stenbæk | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Jan Duckert | Chairman | 0 companies |