| Revenue | DKK -20K | -83% |
| EBITDA | DKK -20K | +83% |
| Net profit | DKK -1,6M | +0% |
| Total assets | DKK 82,1M | +0% |
| Equity | DKK 45,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.553 | 2.166 | 2.591 | -1.079 | -180 | 237 | -665 | -181 | -43 | -55 | -270 | -118 | -20 |
| Staff expenses | -2.729 | -2.396 | -2.620 | -1.714 | -1.498 | -1.296 | -4 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.043 | -5.417 | -4.043 | -2.907 | -1.678 | -1.060 | -669 | -180 | -43 | -55 | -270 | -118 | -20 |
| Depreciation & amort. | -656 | -765 | -769 | -924 | -466 | -81 | -157 | -3 | -3 | -1 | -0 | -3 | -0 |
| EBIT | -6.699 | -6.181 | -4.812 | -3.831 | -2.144 | -1.141 | -826 | -183 | -46 | -56 | -270 | -121 | -20 |
| Net financials | -739 | 1 | 444 | -56 | -544 | -164 | 5.272 | -1.901 | -1.273 | -876 | -1.444 | -2.035 | -2.073 |
| Profit before tax | -7.438 | -6.180 | -4.369 | -3.887 | -2.688 | -1.305 | 4.446 | -2.083 | -1.319 | -932 | -1.715 | -2.156 | -2.093 |
| Tax | -0 | -0 | -0 | -0 | -693 | -886 | -651 | -491 | -284 | -216 | -377 | -566 | -496 |
| Net profit | -7.438 | -6.180 | -4.369 | -3.887 | -1.995 | -419 | 5.097 | -1.593 | -1.035 | -716 | -1.338 | -1.590 | -1.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.298 | 4.118 | 2.770 | 1.562 | 79.357 | 81.164 | 86.544 | 84.857 | 122.085 | 86.403 | 85.906 | 82.478 | 82.113 |
| Equity | -7.275 | -8.456 | 1.874 | 1.126 | 2.512 | 2.093 | 17.337 | 15.744 | 50.925 | 50.209 | 48.871 | 47.281 | 45.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 35.857 | 33.103 | 35.676 | 33.627 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.573 | 12.574 | 896 | 436 | 40.988 | 45.968 | 33.531 | 35.485 | 71.160 | 36.194 | 37.035 | 35.197 | 36.429 |
| Total debt | 12.573 | 12.574 | 896 | 436 | 76.845 | 79.071 | 69.207 | 69.112 | 71.160 | 36.194 | 37.035 | 35.197 | 36.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
AH Management | Management | 2005 | — | — |
EF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Heden | Management | 0 companies |
| Annemette Heller | Management | 0 companies |
| Emma Frida Göransson | Management | 0 companies |
| Peter Östregård | Board of Directors | 0 companies |
| Patrik Alexander Engblom | Chairman | 0 companies |
| Jesper Frode Nygart | Board of Directors | 0 companies |
| Frederik Lars-Åke Jonsson | Board of Directors | 0 companies |
| Ulf Samuelsson | Board of Directors | 0 companies |
| Annica Maria Wallin | Board of Directors | 0 companies |
| Annika Cecilia Söderberg | Board of Directors | 0 companies |
| JAn Jernbeck | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Annika Cecilia Söderberg | Chairman | 0 companies |
| Magnus Gustav Jansson | Chairman | 0 companies |
| Kirsten Linnet Kofoed | Board of Directors | 0 companies |
| Patrik Alexander Engblom | Board of Directors | 0 companies |
| Carl Andreas Bertilsson | Board of Directors | 0 companies |
| Hans Börje Persson | Board of Directors | 0 companies |
| Anna Eva Catharina Bartholdson | Board of Directors | 0 companies |
| Andreas Göthberg | Chairman | 0 companies |
| Helle la Cour Hillingsø | Board of Directors | 0 companies |