| Revenue | DKK 41,3M | +51% |
| EBITDA | DKK 9,6M | +438% |
| Net profit | DKK 1,6M | +220% |
| Total assets | DKK 38,4M | -8% |
| Equity | DKK 9,1M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.294 | 24.161 | 41.696 | 44.169 | 40.566 | 37.050 | 57.995 | 32.847 | 27.345 | 41.318 |
| Staff expenses | -14.456 | -21.001 | -28.020 | -38.902 | -46.209 | -38.122 | -53.572 | -31.145 | -25.058 | -31.693 |
| EBITDA | 5.838 | 3.159 | 13.676 | 5.267 | -5.643 | -2.372 | 4.157 | 1.702 | 1.789 | 9.625 |
| Depreciation & amort. | -1.469 | -1.520 | -1.901 | -1.978 | -4.524 | -3.629 | -5.017 | -3.135 | -2.792 | -2.865 |
| EBIT | 4.369 | 1.640 | 11.776 | 3.289 | -10.166 | -6.001 | -860 | -1.433 | -1.003 | 6.760 |
| Net financials | -202 | -278 | -592 | -937 | -1.158 | -846 | -714 | -379 | -692 | -621 |
| Profit before tax | 4.167 | 1.362 | 11.184 | 2.352 | -11.324 | -6.848 | -1.573 | -1.812 | -1.695 | 6.139 |
| Tax | 1.048 | 356 | 2.754 | 600 | -247 | -0 | 490 | -516 | -373 | 4.556 |
| Net profit | 3.119 | 1.007 | 8.429 | 1.752 | -11.078 | -6.848 | -2.064 | -1.296 | -1.322 | 1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.186 | 21.812 | 33.583 | 59.820 | 51.775 | 49.766 | 50.482 | 38.092 | 41.837 | 38.372 |
| Equity | 5.868 | 3.774 | 12.204 | 5.956 | -6.122 | -13.774 | 10.165 | 8.869 | 7.547 | 9.131 |
| Long-term debt | 438 | 438 | 3.765 | 4.721 | 20.217 | 20.387 | 2.259 | 2.940 | 10.691 | 4.025 |
| Short-term debt | 19.673 | 17.600 | 17.614 | 49.057 | 37.680 | 42.553 | 38.059 | 26.283 | 23.599 | 25.217 |
| Total debt | 20.111 | 18.038 | 21.379 | 53.777 | 57.897 | 62.940 | 40.317 | 29.223 | 34.290 | 29.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NG Management | Management | 2019 | — | — |
EA Management | Management | 2005 | — | — |
JA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKU HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
ERCAN ALDEMIR HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
SAVCI AKBAS HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
FULL HOUSE A/S | Company | 50.0% | 50.0% | 2019 |
ALI RAFIQ HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
TOMMY RØNNOW HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ercan Aldemir | Chief Executive Officer | 0 companies |
| Nasip Gazier | Management | 0 companies |
| Erkan Aldemir | Management | 0 companies |
| Jakob Andersen Skriver | Management | 0 companies |
| Vahdet Karacan | Deputy Chairman | 0 companies |
| Abdullah Karacan | Chairman | 0 companies |
| Arne Vexøe | Chairman | 0 companies |