| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -10K | +2% |
| Total assets | DKK 113K | -9% |
| Equity | DKK -37K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -6 | -5 | -7 | -6 | -6 | -11 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -6 | -5 | -7 | -6 | -6 | -11 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -6 | -5 | -7 | -6 | -6 | -11 | -6 | -6 | -7 | -7 |
| Net financials | 0 | 12 | -120 | -42 | 83 | -70 | -137 | 216 | 11 | -0 | -1 | -3 | -2 |
| Profit before tax | -5 | 8 | -125 | -48 | 79 | -76 | -144 | 210 | 0 | -6 | -7 | -10 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 8 | -125 | -48 | 79 | -76 | -144 | 210 | 0 | -6 | -7 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 103 | 12 | 13 | 10 | 40 | 0 | 0 | 0 | 0 | 136 | 125 | 113 |
| Equity | 91 | 99 | -25 | -73 | 6 | -70 | -214 | -4 | -4 | -10 | -17 | -27 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 57 | 8 | 4 | 4 | 10 | 153 | 152 | 151 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 57 | 8 | 4 | 4 | 10 | 153 | 152 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rottbøll | Audit | 0 companies |