| Revenue | DKK -13K | -33% |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK 277K | -88% |
| Total assets | DKK 27,7M | +1% |
| Equity | DKK 24,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -22 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -12 | -14 | -17 | -18 | -23 | -17 | -25 | -34 | -22 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -12 | -14 | -17 | -18 | -23 | -17 | -25 | -34 | -22 | -19 | -13 |
| Net financials | 513 | 1.129 | 2.193 | 2.389 | -76 | 1.061 | 1.506 | 3.024 | 4.155 | 1.765 | -3.599 | 2.291 | 254 |
| Profit before tax | 505 | 1.120 | 2.181 | 2.375 | -93 | 1.043 | 1.483 | 3.007 | 4.130 | 1.731 | -3.621 | 2.272 | 242 |
| Tax | 25 | 28 | 26 | 17 | 13 | 13 | 11 | 14 | 10 | 3 | -36 | -34 | -35 |
| Net profit | 479 | 1.093 | 2.155 | 2.358 | -106 | 1.030 | 1.472 | 2.993 | 4.120 | 1.727 | -3.585 | 2.305 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.658 | 6.556 | 8.864 | 8.675 | 9.692 | 10.670 | 13.508 | 22.783 | 28.480 | 23.811 | 27.569 | 27.711 |
| Equity | — | 5.363 | 6.468 | 8.825 | 8.669 | 9.647 | 10.641 | 13.134 | 17.267 | 22.864 | 20.495 | 23.896 | 24.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 295 | 88 | 39 | 6 | 45 | 29 | 375 | 5.516 | 5.615 | 3.316 | 3.673 | 3.660 |
| Total debt | 0 | 295 | 88 | 39 | 6 | 45 | 29 | 375 | 5.516 | 5.615 | 3.316 | 3.673 | 3.660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|