| Revenue | DKK -283K | +28% |
| EBITDA | DKK -283K | -28% |
| Net profit | DKK 8,3M | +69% |
| Total assets | DKK 48M | +26% |
| Equity | DKK 41,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -212 | 106 | -58 | -67 | -45 | -50 | -100 | -215 | -84 | -220 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -212 | 106 | -58 | -67 | -45 | -50 | -100 | -215 | -84 | -220 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -212 | 106 | -58 | -67 | -45 | -50 | -100 | -215 | -84 | -220 | -283 |
| Net financials | 1.701 | 520 | 1.655 | 3.705 | 1.206 | 1.911 | 557 | 1.567 | 3.124 | 5.784 | 2.817 | 5.574 | 8.961 |
| Profit before tax | 1.692 | 510 | 1.442 | 3.811 | 1.148 | 1.844 | 511 | 1.517 | 3.024 | 5.568 | 2.733 | 5.353 | 8.678 |
| Tax | 4 | 19 | 14 | 14 | 34 | 94 | 9 | 188 | 118 | 280 | -161 | 427 | 338 |
| Net profit | 1.688 | 491 | 1.429 | 3.797 | 1.114 | 1.750 | 502 | 1.329 | 2.905 | 5.288 | 2.894 | 4.927 | 8.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.089 | 8.682 | 10.315 | 19.436 | 15.759 | 20.303 | 19.818 | 22.543 | 26.121 | 32.256 | 36.371 | 38.085 | 47.977 |
| Equity | 7.774 | 8.168 | 8.797 | 12.543 | 13.606 | 15.305 | 15.754 | 17.030 | 19.880 | 25.111 | 27.948 | 32.875 | 41.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 514 | 1.518 | 6.893 | 2.153 | 4.998 | 4.064 | 5.314 | 6.235 | 7.145 | 8.423 | 5.210 | 6.762 |
| Total debt | 315 | 514 | 1.518 | 6.893 | 2.153 | 4.998 | 4.064 | 5.314 | 6.235 | 7.145 | 8.423 | 5.210 | 6.762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|