| Revenue | DKK -17K | -65% |
| EBITDA | DKK -17K | +65% |
| Net profit | DKK 1,1M | +172% |
| Total assets | DKK 10,2M | +11% |
| Equity | DKK 9,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 96 | 399 | 183 | 210 | 194 | 455 | 454 | 230 | 223 | 210 | -40 | -48 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 96 | 399 | 183 | 210 | 194 | 455 | 454 | 230 | 223 | 210 | -40 | -48 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 96 | 399 | 183 | 210 | 194 | 455 | 454 | 230 | 223 | 210 | -40 | -48 | -17 |
| Net financials | 770 | 53 | 1.339 | 1.435 | 168 | 31 | -12 | 878 | -267 | 1.268 | -296 | 366 | 563 | 1.411 |
| Profit before tax | 969 | 150 | 1.738 | 1.618 | 378 | 524 | 443 | 1.332 | -37 | 1.491 | -86 | 327 | 515 | 1.394 |
| Tax | 222 | 39 | 425 | 393 | 53 | 115 | 97 | 293 | -8 | 89 | -165 | 5 | 111 | 294 |
| Net profit | 747 | 111 | 1.313 | 1.225 | 325 | 408 | 346 | 1.039 | -29 | 1.402 | 79 | 321 | 404 | 1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.665 | 2.643 | 4.526 | 6.563 | 6.485 | 5.524 | 6.037 | 7.752 | 7.526 | 8.832 | 9.635 | 8.741 | 9.173 | 10.177 |
| Equity | 2.226 | 2.289 | 3.554 | 4.779 | 5.104 | 5.353 | 5.699 | 6.855 | 6.762 | 8.107 | 8.129 | 8.391 | 8.735 | 9.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 354 | 972 | 1.784 | 1.381 | 171 | 338 | 897 | 765 | 724 | 1.506 | 350 | 439 | 410 |
| Total debt | 439 | 354 | 972 | 1.784 | 1.381 | 171 | 338 | 897 | 765 | 724 | 1.506 | 350 | 439 | 410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|