| Revenue | DKK -47K | -71% |
| EBITDA | DKK -47K | +71% |
| Net profit | DKK 4,6M | -35% |
| Total assets | DKK 17,7M | +3% |
| Equity | DKK 16,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | -22 | 248 | 841 | 212 | -115 | 1.145 | 32 | 4 | -12 | -1 | -161 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -22 | 248 | 841 | 212 | -115 | 1.145 | 32 | 4 | -12 | -1 | -161 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -9 | -22 | 248 | 841 | 212 | -122 | 1.133 | 19 | -9 | -24 | -14 | -173 | -60 |
| Net financials | 11 | -0 | 330 | 1.604 | 1.622 | 325 | 3.084 | 3.346 | 5.737 | -75 | 2.233 | 7.287 | 4.657 |
| Profit before tax | 2 | -22 | 578 | 2.445 | 1.835 | 203 | 4.216 | 3.365 | 5.728 | -100 | 2.219 | 7.114 | 4.597 |
| Tax | 2 | -6 | 59 | 209 | 35 | 20 | 248 | 6 | -27 | 21 | -33 | 51 | 0 |
| Net profit | -0 | -17 | 519 | 2.236 | 1.800 | 184 | 3.968 | 3.359 | 5.755 | -120 | 2.252 | 7.062 | 4.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 144 | 620 | 3.091 | 4.824 | 5.359 | 9.248 | 14.490 | 16.374 | 13.273 | 10.883 | 17.147 | 17.688 |
| Equity | 191 | 108 | 495 | 2.631 | 4.101 | 3.940 | 7.555 | 10.554 | 15.143 | 12.023 | 9.675 | 16.040 | 16.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.284 | 1.238 | 1.192 | 1.146 | 1.091 | 1.045 | 1.007 | 960 |
| Short-term debt | 54 | 36 | 125 | 460 | 724 | 135 | 455 | 2.744 | 85 | 160 | 163 | 100 | 92 |
| Total debt | 54 | 36 | 125 | 460 | 724 | 1.419 | 1.693 | 3.936 | 1.231 | 1.251 | 1.208 | 1.107 | 1.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|