| Revenue | DKK -131K | +18% |
| EBITDA | DKK -431K | -5% |
| Net profit | DKK 995K | +79% |
| Total assets | DKK 15,7M | +6% |
| Equity | DKK 15,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -17 | -26 | -22 | -26 | -49 | -91 | -81 | -133 | -121 | -122 | -111 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -300 | -300 | -300 | -300 |
| EBITDA | -34 | -35 | -17 | -26 | -22 | -26 | -49 | -91 | -81 | -331 | -421 | -422 | -411 | -431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -4 | -4 | -4 | -4 |
| EBIT | -34 | -35 | -17 | -26 | -22 | -26 | -49 | -91 | -82 | -338 | -425 | -426 | -416 | -435 |
| Net financials | 3.289 | 3.003 | 2.720 | 4.135 | -1.369 | 1.557 | -1.006 | 1.732 | 2.758 | 1.730 | -1.130 | 1.360 | 1.138 | 1.715 |
| Profit before tax | 3.255 | 2.969 | 2.703 | 4.109 | -1.391 | 1.531 | -1.055 | 1.641 | 2.676 | 1.392 | -1.555 | 934 | 722 | 1.280 |
| Tax | 270 | 204 | 311 | 686 | -550 | 274 | -341 | 323 | 88 | 307 | -342 | 206 | 165 | 285 |
| Net profit | 2.985 | 2.765 | 2.391 | 3.423 | -841 | 1.257 | -714 | 1.318 | 2.589 | 1.085 | -1.213 | 729 | 557 | 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.340 | 10.293 | 11.847 | 14.490 | 13.057 | 12.936 | 11.704 | 12.068 | 14.411 | 14.649 | 13.433 | 14.281 | 14.789 | 15.679 |
| Equity | 6.340 | 8.105 | 9.897 | 12.719 | 11.278 | 11.935 | 10.621 | 11.831 | 14.309 | 14.619 | 13.407 | 14.135 | 14.570 | 15.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.000 | 2.188 | 1.951 | 1.770 | 1.779 | 1.001 | 1.083 | 237 | 81 | 29 | 26 | 146 | 218 | 249 |
| Total debt | 3.000 | 2.188 | 1.951 | 1.770 | 1.779 | 1.001 | 1.083 | 237 | 81 | 29 | 26 | 146 | 218 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|