| Revenue | DKK -22K | -299% |
| EBITDA | DKK -387K | -10% |
| Net profit | DKK 1,5M | +106% |
| Total assets | DKK 14,3M | +12% |
| Equity | DKK 14M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 15 | -10 | -15 | -12 | -17 | 11 | -11 | -12 | -13 | -47 | 89 | 11 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -135 | -135 | -458 | -354 | -377 | -365 | -364 | -364 | -363 | -365 |
| EBITDA | 16 | 15 | -10 | -15 | -147 | -152 | -447 | -388 | -389 | -378 | -411 | -275 | -352 | -387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -67 | -103 | -103 | -103 | -128 | -178 | -178 |
| EBIT | 16 | 15 | -10 | -15 | -147 | -152 | -485 | -454 | -492 | -480 | -513 | -403 | -530 | -565 |
| Net financials | 1.528 | 295 | 286 | 549 | 1.352 | 4.136 | -895 | 814 | 46 | 1.928 | -367 | 1.455 | 1.444 | 2.471 |
| Profit before tax | 1.544 | 310 | 276 | 534 | 1.206 | 3.984 | -1.380 | 359 | -446 | 1.447 | -880 | 1.052 | 915 | 1.906 |
| Tax | -0 | -0 | 27 | 98 | 12 | 19 | -8 | 1 | 1 | 37 | 11 | 26 | 208 | 451 |
| Net profit | 1.544 | 310 | 248 | 436 | 1.194 | 3.965 | -1.371 | 358 | -446 | 1.410 | -891 | 1.026 | 707 | 1.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.731 | 6.990 | 7.203 | 7.673 | 8.858 | 12.499 | 10.845 | 11.133 | 10.713 | 12.021 | 11.053 | 11.994 | 12.758 | 14.312 |
| Equity | 6.722 | 6.982 | 7.180 | 7.566 | 8.710 | 12.475 | 10.803 | 11.108 | 10.606 | 11.960 | 11.011 | 11.927 | 12.573 | 13.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 23 | 107 | 148 | 14 | 42 | 26 | 107 | 61 | 42 | 58 | 185 | 350 |
| Total debt | 9 | 9 | 23 | 107 | 148 | 14 | 42 | 26 | 107 | 61 | 42 | 58 | 185 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|