| Revenue | DKK 18K | +50% |
| EBITDA | DKK 18K | +50% |
| Net profit | DKK 18K | +49% |
| Total assets | DKK 530K | +4260% |
| Equity | DKK -550K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 44 | 47 | 31 | 27 | 1 | 0 | 0 | 0 | 0 | 0 | — | 12 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -31 | -24 | -37 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -31 | -24 | -37 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 18 |
| Net financials | -1 | 0 | 26 | 99 | 91 | 82 | 74 | 64 | -257 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -79 | -31 | 2 | 62 | 104 | 83 | 74 | 64 | -257 | 0 | 0 | 0 | 12 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -79 | -31 | 2 | 62 | 104 | 83 | 74 | 64 | -257 | 0 | 0 | 0 | 12 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.562 | 4.554 | 3.906 | 3.583 | 3.258 | 2.941 | 2.595 | 2.260 | 0 | 0 | 0 | 0 | 12 | 530 |
| Equity | 672 | -704 | -702 | -640 | -535 | -452 | -388 | -324 | -580 | -580 | -580 | -580 | -568 | -550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.235 | 5.258 | 4.608 | 4.223 | 3.793 | 3.393 | 2.983 | 2.583 | 580 | 580 | 580 | 580 | 580 | 1.080 |
| Total debt | -5.235 | 5.258 | 4.608 | 4.223 | 3.793 | 3.393 | 2.983 | 2.583 | 580 | 580 | 580 | 580 | 580 | 1.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|