| Revenue | DKK 740K | +274% |
| EBITDA | DKK 740K | +274% |
| Net profit | DKK -254K | -2913% |
| Total assets | DKK 20,5M | +31% |
| Equity | DKK 1,7M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 179 | 148 | 192 | 247 | 105 | 156 | 172 | 168 | 152 | 2.227 | 198 | 740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 179 | 148 | 192 | 247 | 105 | 156 | 172 | 168 | 152 | 2.227 | 198 | 740 |
| Depreciation & amort. | -23 | -23 | -70 | -75 | -78 | -78 | -78 | -78 | -78 | -78 | -39 | -0 | -145 |
| EBIT | 228 | 156 | 77 | 116 | 169 | 28 | 78 | 94 | 90 | 74 | 2.188 | 198 | 595 |
| Net financials | -65 | -37 | -83 | -82 | -86 | -51 | -67 | -73 | -72 | -78 | -88 | -222 | -921 |
| Profit before tax | 163 | 119 | 31 | 71 | 83 | -13 | 12 | 21 | 19 | -4 | 2.100 | -25 | -326 |
| Tax | 41 | 21 | 19 | 18 | 18 | 5 | 3 | 5 | 4 | -1 | -344 | -34 | -71 |
| Net profit | 123 | 98 | 13 | 52 | 65 | -18 | 9 | 17 | 15 | -3 | 2.443 | 9 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.905 | 4.797 | 4.702 | 4.672 | 4.889 | 4.376 | 3.983 | 3.904 | 3.855 | 3.784 | 6.010 | 15.650 | 20.516 |
| Equity | 1.865 | 1.963 | 1.975 | 2.028 | 2.093 | 1.825 | 1.584 | 1.350 | 1.115 | 862 | 3.055 | 2.814 | 1.709 |
| Long-term debt | 2.509 | 2.215 | 4.141 | 3.849 | 1.926 | 1.774 | 1.623 | 1.471 | 1.318 | 1.221 | 0 | 923 | 859 |
| Short-term debt | 131 | 198 | 254 | 335 | 338 | 264 | 276 | 593 | 828 | 1.168 | 2.765 | 11.757 | 17.262 |
| Total debt | 2.640 | 2.413 | 2.324 | 2.259 | 2.394 | 2.153 | 1.898 | 2.063 | 2.216 | 2.389 | 2.765 | 12.680 | 18.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLITTE OG JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Management | 0 companies |