| Revenue | DKK -20K | +14% |
| EBITDA | DKK -20K | -14% |
| Net profit | DKK -175K | +92% |
| Total assets | DKK 17,3M | +32% |
| Equity | DKK 5,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | -7 | -6 | -58 | -378 | -4 | -5 | -6 | -7 | -20 | -14 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -216 | -7 | 1 | -58 | -378 | 90 | -5 | 70 | 41 | -20 | -14 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | -7 | 1 | -58 | -378 | 90 | -5 | 70 | 41 | -20 | -14 | -17 | -20 |
| Net financials | 694 | 113 | 78 | 326 | 741 | -436 | 112 | 496 | 1.940 | 1.487 | 3.076 | -2.324 | -155 |
| Profit before tax | 478 | 107 | 79 | 269 | 363 | -345 | 107 | 566 | 1.981 | 1.467 | 3.061 | -2.342 | -175 |
| Tax | -1 | -0 | 4 | -0 | -0 | 47 | -0 | 38 | 24 | 15 | -69 | -7 | -0 |
| Net profit | 478 | 107 | 75 | 269 | 363 | -392 | 107 | 528 | 1.957 | 1.452 | 3.131 | -2.335 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 2.827 | 3.044 | 3.351 | 4.188 | 3.160 | 3.087 | 3.728 | 6.704 | 8.481 | 12.102 | 13.055 | 17.286 |
| Equity | 916 | 1.023 | 1.098 | 1.337 | 1.699 | 1.203 | 1.136 | 1.663 | 3.620 | 5.072 | 8.203 | 5.868 | 5.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 1.804 | 1.946 | 2.014 | 2.488 | 1.957 | 1.951 | 2.065 | 3.083 | 3.409 | 3.900 | 7.188 | 12.195 |
| Total debt | 1.745 | 1.804 | 1.946 | 2.014 | 2.488 | 1.957 | 1.951 | 2.065 | 3.083 | 3.409 | 3.900 | 7.188 | 12.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|